 |
 |
PRODUCT FEATURES :
Name of the Product:LIC's Endowment PlusUnique Identification No. 512L261V01
BOND FUND - SFIN NO.ULIF001200910LICEND+BND512
SECURED FUND- SFIN NO.ULIF002200910LICEND+SEC512
BALANCED FUND - SFIN NO.ULIF003200910LICEND+BAL512
GROWTH FUND - SFIN NO.ULIF004200910LICEND+GRW512
Age:20Service Tax Rate:10.30%
Sum Assured:420000Policy Term :20
Premium Paying Term:20Mode of Premium Payment :Yearly
Amount of Instalment Premium:20000Funds opted for:Growth Fund
Combination:BASIC PLAN WITH LIFE COVER
FMC Rate :0.80%p.a.
Statement of Various charges alongwith growth of the fund expected over the duration of the policy with assumed rate of interst as mentioned(All charges are in Rupees)
| Assuming Gross Interest of 6% p.a. |
Assuming Gross Interest of 10% p.a. |
Policy
Year |
Annualised
Premium |
Premium
Allocn Charge |
Amount Available
for investment
( out of premium ) |
Policy Admin
Charge |
FMC |
Other
Charges |
Total Charges |
Addition to
Fund (if any) |
Fund at the end |
Surrender Value |
Death Benefit |
FMC |
Other
Charges |
Total Charges |
Addition to
Fund (if any) |
Fund at the end |
Surrender Value |
Death Benefit |
Commission/
Brokerage,
if payable |
| 1 |
20000 |
1500 |
18500 |
360 |
148 |
581 |
2589 |
1076 |
18487 |
0 |
420000 |
151 |
581 |
2592 |
1793 |
19201 |
0 |
420000 |
1300 |
| 2 |
20000 |
1000 |
19000 |
371 |
303 |
599 |
2272 |
2210 |
38425 |
0 |
420000 |
315 |
599 |
2285 |
3755 |
40671 |
0 |
420000 |
500 |
| 3 |
20000 |
1000 |
19000 |
382 |
466 |
614 |
2462 |
3401 |
59364 |
0 |
420000 |
495 |
614 |
2491 |
5893 |
64073 |
0 |
420000 |
500 |
| 4 |
20000 |
1000 |
19000 |
393 |
638 |
623 |
2655 |
4652 |
81361 |
0 |
420000 |
690 |
623 |
2707 |
8223 |
89590 |
0 |
420000 |
500 |
| 5 |
20000 |
1000 |
19000 |
405 |
818 |
632 |
2855 |
5967 |
104473 |
104473 |
420000 |
904 |
631 |
2940 |
10765 |
117415 |
117415 |
420000 |
500 |
| 6 |
20000 |
600 |
19400 |
417 |
1011 |
638 |
2666 |
7372 |
129179 |
129179 |
420000 |
1140 |
636 |
2793 |
13576 |
148198 |
148198 |
420000 |
500 |
| 7 |
20000 |
600 |
19400 |
430 |
1213 |
636 |
2880 |
8849 |
155148 |
155148 |
420000 |
1397 |
633 |
3060 |
16643 |
181781 |
181781 |
420000 |
500 |
| 8 |
20000 |
600 |
19400 |
443 |
1426 |
637 |
3106 |
10401 |
182443 |
182443 |
420000 |
1678 |
631 |
3352 |
19989 |
218417 |
218417 |
420000 |
500 |
| 9 |
20000 |
600 |
19400 |
456 |
1650 |
633 |
3339 |
12032 |
211136 |
211136 |
420000 |
1985 |
625 |
3666 |
23639 |
258390 |
258390 |
420000 |
500 |
| 10 |
20000 |
600 |
19400 |
470 |
1885 |
627 |
3582 |
13748 |
241302 |
241302 |
420000 |
2319 |
616 |
4005 |
27621 |
302006 |
302006 |
420000 |
500 |
| 11 |
20000 |
600 |
19400 |
484 |
2132 |
620 |
3836 |
15551 |
273016 |
273016 |
420000 |
2684 |
606 |
4374 |
31967 |
349599 |
349599 |
420000 |
500 |
| 12 |
20000 |
600 |
19400 |
498 |
2392 |
613 |
4103 |
17447 |
306359 |
306359 |
420000 |
3082 |
596 |
4776 |
36709 |
401532 |
401532 |
420000 |
500 |
| 13 |
20000 |
600 |
19400 |
513 |
2666 |
609 |
4388 |
19440 |
341411 |
341411 |
420000 |
3517 |
612 |
5242 |
41883 |
458172 |
458172 |
458172 |
500 |
| 14 |
20000 |
600 |
19400 |
529 |
2953 |
603 |
4685 |
21535 |
378261 |
378261 |
420000 |
3990 |
692 |
5810 |
47521 |
519883 |
519883 |
519883 |
500 |
| 15 |
20000 |
600 |
19400 |
545 |
3255 |
592 |
4992 |
23738 |
417008 |
417008 |
420000 |
4506 |
781 |
6432 |
53665 |
587116 |
587116 |
587116 |
500 |
| 16 |
20000 |
600 |
19400 |
561 |
3573 |
620 |
5353 |
26053 |
457708 |
457708 |
457708 |
5068 |
879 |
7107 |
60358 |
660367 |
660367 |
660367 |
500 |
| 17 |
20000 |
600 |
19400 |
578 |
3906 |
677 |
5761 |
28484 |
500431 |
500431 |
500431 |
5680 |
985 |
7843 |
67650 |
740175 |
740175 |
740175 |
500 |
| 18 |
20000 |
600 |
19400 |
595 |
4256 |
738 |
6189 |
31036 |
545279 |
545279 |
545279 |
6347 |
1100 |
8643 |
75595 |
827128 |
827128 |
827128 |
500 |
| 19 |
20000 |
600 |
19400 |
613 |
4623 |
802 |
6638 |
33715 |
592356 |
592356 |
592356 |
7074 |
1226 |
9513 |
84252 |
921866 |
921866 |
921866 |
500 |
| 20 |
20000 |
600 |
19400 |
631 |
5009 |
868 |
7108 |
36526 |
641774 |
641774 |
641774 |
7866 |
1364 |
10461 |
93684 |
1025089 |
1025089 |
1025089 |
500 |
| Net Yield: 4.61%Net Yield: 8.59% |
|
IN THIS POLICY, THE INVESTMENT RISK IS BORNE BY THE POLICY HOLDER AND THE ABOVE INTEREST RATES ARE ONLY FOR ILLUSTRATION PURPOSE.
Note:
1. 'Addition to Fund' shown above is interest income on the fund.
2. Rider Charges are not taken into account in this illustration
3. Service Tax charge is as per existing laws and rate. ( Service Tax on FMC is based on the existing tax laws considering FMC rate as 1.35% p.a., the maximum prescribed by IRDA)
4. Other charges include Mortality charge and Service Tax charge
5. The commission/brokerage, if payable to any agent/broker is under col. 20. This amount is included in total charges mentioned in col. (8) or col. (15)
I ---------------------------------------------------------------------------------------------------------------------------- (Name) , have understood the above statement before purchase of the contract after receipt of all information stated above from the insurer.
Note: The above benefit illustration is subject to payment of stipulated premiums on due datesMarketing officials' SignatureCompany Seal:Place:Date: |
| |
PRODUCT FEATURES :
Name of the Product:LIC's Endowment Plus
Unique Identification No.Age:20
Service Tax Rate:10.30%
Sum Assured:125000Policy Term :20
Premium Paying Term:1Mode of Premium Payment :
SingleAmount of Instalment Premium:100000Funds opted for:Growth Fund
Combination:BASIC PLAN WITH LIFE COVER
FMC Rate :0.80%p.a.
Statement of Various charges alongwith growth of the fund expected over the duration of the policy with assumed rate of interst as mentioned(All charges are in Rupees)
| Assuming Gross Interest of 6% p.a. |
Assuming Gross Interest of 10% p.a. |
Policy
Year |
Annualised
Premium |
Premium
Allocn Charge |
Amount Available
for investment
( out of premium ) |
Policy Admin
Charge |
FMC |
Other
Charges |
Total Charges |
Addition to
Fund (if any) |
Fund at the end |
Surrender Value |
Death Benefit |
FMC |
Other
Charges |
Total Charges |
Addition to
Fund (if any) |
Fund at the end |
Surrender Value |
Death Benefit |
Commission/
Brokerage,
if payable |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
100000 |
3300 |
96700 |
360 |
790 |
184 |
4635 |
5764 |
101129 |
0 |
125000 |
807 |
185 |
4651 |
9606 |
104954 |
0 |
125000 |
2000 |
| 2 |
0 |
0 |
0 |
371 |
827 |
174 |
1372 |
6029 |
105786 |
0 |
125000 |
876 |
175 |
1421 |
10429 |
113962 |
0 |
125000 |
0 |
| 3 |
0 |
0 |
0 |
382 |
865 |
175 |
1422 |
6307 |
110670 |
0 |
125000 |
951 |
175 |
1507 |
11326 |
123780 |
0 |
125000 |
0 |
| 4 |
0 |
0 |
0 |
393 |
905 |
175 |
1473 |
6598 |
115796 |
0 |
125000 |
1033 |
179 |
1606 |
12303 |
134478 |
0 |
134478 |
0 |
| 5 |
0 |
0 |
0 |
405 |
947 |
175 |
1527 |
6904 |
121173 |
121173 |
125000 |
1122 |
195 |
1722 |
13368 |
146123 |
146123 |
146123 |
0 |
| 6 |
0 |
0 |
0 |
417 |
991 |
174 |
1582 |
7225 |
126817 |
126817 |
126817 |
1220 |
211 |
1848 |
14527 |
158801 |
158801 |
158801 |
0 |
| 7 |
0 |
0 |
0 |
430 |
1037 |
180 |
1647 |
7562 |
132732 |
132732 |
132732 |
1326 |
230 |
1985 |
15788 |
172604 |
172604 |
172604 |
0 |
| 8 |
0 |
0 |
0 |
443 |
1085 |
188 |
1716 |
7915 |
138931 |
138931 |
138931 |
1441 |
250 |
2134 |
17162 |
187633 |
187633 |
187633 |
0 |
| 9 |
0 |
0 |
0 |
456 |
1136 |
197 |
1789 |
8285 |
145427 |
145427 |
145427 |
1567 |
272 |
2294 |
18657 |
203996 |
203996 |
203996 |
0 |
| 10 |
0 |
0 |
0 |
470 |
1189 |
206 |
1865 |
8673 |
152235 |
152235 |
152235 |
1703 |
295 |
2468 |
20286 |
221813 |
221813 |
221813 |
0 |
| 11 |
0 |
0 |
0 |
484 |
1245 |
216 |
1945 |
9079 |
159370 |
159370 |
159370 |
1852 |
321 |
2657 |
22059 |
241215 |
241215 |
241215 |
0 |
| 12 |
0 |
0 |
0 |
498 |
1303 |
226 |
2028 |
9505 |
166847 |
166847 |
166847 |
2014 |
349 |
2862 |
23990 |
262344 |
262344 |
262344 |
0 |
| 13 |
0 |
0 |
0 |
513 |
1365 |
237 |
2114 |
9951 |
174683 |
174683 |
174683 |
2191 |
380 |
3084 |
26093 |
285353 |
285353 |
285353 |
0 |
| 14 |
0 |
0 |
0 |
529 |
1429 |
248 |
2205 |
10419 |
182897 |
182897 |
182897 |
2383 |
413 |
3325 |
28383 |
310411 |
310411 |
310411 |
0 |
| 15 |
0 |
0 |
0 |
545 |
1496 |
259 |
2300 |
10909 |
191506 |
191506 |
191506 |
2593 |
449 |
3587 |
30877 |
337701 |
337701 |
337701 |
0 |
| 16 |
0 |
0 |
0 |
561 |
1566 |
272 |
2399 |
11423 |
200530 |
200530 |
200530 |
2821 |
489 |
3870 |
33593 |
367424 |
367424 |
367424 |
0 |
| 17 |
0 |
0 |
0 |
578 |
1640 |
284 |
2502 |
11961 |
209989 |
209989 |
209989 |
3069 |
532 |
4179 |
36552 |
399797 |
399797 |
399797 |
0 |
| 18 |
0 |
0 |
0 |
595 |
1718 |
298 |
2610 |
12526 |
219905 |
219905 |
219905 |
3340 |
579 |
4514 |
39774 |
435058 |
435058 |
435058 |
0 |
| 19 |
0 |
0 |
0 |
613 |
1799 |
312 |
2724 |
13118 |
230299 |
230299 |
230299 |
3634 |
630 |
4877 |
43284 |
473465 |
473465 |
473465 |
0 |
| 20 |
0 |
0 |
0 |
631 |
1884 |
327 |
2842 |
13738 |
241195 |
241195 |
241195 |
3955 |
686 |
5272 |
47107 |
515299 |
515299 |
515299 |
0 |
| Net Yield:4.66% |
Net Yield: 8.70% |
|
|
IN THIS POLICY, THE INVESTMENT RISK IS BORNE BY THE POLICY HOLDER AND THE ABOVE INTEREST RATES ARE ONLY FOR ILLUSTRATION PURPOSE.
Note:
1. 'Addition to Fund' shown above is interest income on the fund.
2. Rider Charges are not taken into account in this illustration
3. Service Tax charge is as per existing laws and rate. ( Service Tax on FMC is based on the existing tax laws considering FMC rate as 1.35% p.a., the maximum prescribed by IRDA)
4. Other charges include Mortality charge and Service Tax charge
5. The commission/brokerage, if payable to any agent/broker is under col. 20. This amount is included in total charges mentioned in col. (8) or col. (15)
I ---------------------------------------------------------------------------------------------------------------------------- (Name) , have understood the above statement before purchase of the contract after receipt of all information stated above from the insurer.
Note: The above benefit illustration is subject to payment of stipulated premiums on due dates
Marketing officials' Signature
Company Seal:
Place:
Date:
Policyholder's Signature: |
|
 |